Debt payoff calculator

When is your loan or mortgage gone — and what an extra payment buys you.

Runs entirely in your browser. We don't send or store what you type.

6.5%

Debt-free in 21 years 7 months

around May 2048

Monthly payment
1,800
Total interest
215,024
Total paid
465,024

The extra 100/mo makes you debt-free 2 years 4 months sooner and saves 26,326 in interest.

66.3K132.5K198.8K2026203020342038204220462048
BalanceWith extra payment

The schedule assumes a fixed rate and steady payments. Early-repayment fees, insurance and rate changes are not included — check your loan contract before overpaying. Educational only, not financial advice.

In the app

Debt analysis

Available in the Nummira app as Debt Advisor: AI reads the loans you track, projects the payoff and shows where an early repayment saves the most.

Not financial advice.

Continue in the app

Nummira runs this math live on your real portfolio — no spreadsheets to update.

Continue in the app

A $250,000 mortgage at 6.5% with an $1,800 monthly payment is fully repaid in about 21 years 7 months and costs about $215,000 in interest. An extra $100 a month makes you debt-free 2 years 4 months sooner and saves about $26,300 — try your own numbers above.

How the payoff is calculated

We use standard loan amortization with a nominal monthly rate — the annual rate divided by 12, the convention banks use. Each month interest accrues on the remaining balance; your payment covers it first and the rest reduces the principal. The exact term follows n = −ln(1 − P·i/M) / ln(1 + i), where P is the balance, M the monthly payment and i the monthly rate.

Why a small extra payment saves so much

Every extra unit of money goes straight to the principal, so all the future interest it would have carried disappears. On a $20,000 loan at 10% with a $400 payment, an extra $100 a month cuts the payoff from about 5 years 5 months to 4 years 1 month and saves roughly $1,550 of interest — and the earlier in the schedule you overpay, the bigger the effect.

The minimum-payment trap

If the payment doesn't exceed the interest accrued each month, the balance never falls and the loan mathematically never ends. This calculator refuses to invent a date in that case: it shows the interest-only threshold so you can see how far above it your payment needs to be.

Debt paid off? Point the freed-up payment at a goal with the savings calculator.

Calculator FAQ

Which loans does this work for?
Any fixed-rate amortizing debt — mortgages, car loans, consumer loans, student loans. Enter the current outstanding balance, not the original amount. Variable-rate loans and revolving credit cards are only approximated.
Is the interest rate monthly or annual?
Annual (the nominal rate from your contract). We divide it by 12 for the monthly rate — the standard bank amortization convention.
Why does it say my payment never pays the loan off?
Because the payment doesn't cover the interest that accrues each month, so the balance stays flat or grows. Any amount above the interest-only threshold shown in the result starts reducing the principal.
Are fees, insurance and taxes included?
No. The math covers principal and interest only. Early-repayment penalties, mandatory insurance or escrowed taxes are not modeled — check your loan contract before overpaying.
Is my data stored anywhere?
No. Everything is computed locally in your browser. Inputs only leave your device if you copy the share link yourself.